For saleMulti-family
$399,900
1512 Albemarle St
Saint Paul MN 55117
6 beds, 4 baths, 2,634 sqft
1512 Albemarle St is a 6 beds, 4 baths, 2,634 sqft multi-family home for sale at $399,900 in Saint Paul MN 55117. At 20% down it rents for an estimated $4,200/mo and returns $1,395/mo a month at a 10.7% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $4,200/mo
- Monthly cash flow
- $1,395/mo
- Cap rate
- 10.7%
- Cash-on-cash
- 20.9%
- Max offer
- $399,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.