For saleMulti-family
$392,000
682 4th St E
Saint Paul MN 55106
2 beds, 2 baths, 2,888 sqft
682 4th St E is a 2 beds, 2 baths, 2,888 sqft multi-family home for sale at $392,000 in Saint Paul MN 55106. At 20% down it rents for an estimated $3,000/mo and returns $251/mo a month at a 7.3% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,000/mo
- Monthly cash flow
- $251/mo
- Cap rate
- 7.3%
- Cash-on-cash
- 3.8%
- Max offer
- $359,500
Offer ≤ $359,500 (8% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.