For saleSingle family
$419,900
8841 Loch Lomond Ct
Brooklyn Park MN 55443
5 beds, 3 baths, 2,227 sqft
8841 Loch Lomond Ct is a 5 beds, 3 baths, 2,227 sqft single family home for sale at $419,900 in Brooklyn Park MN 55443. At 20% down it rents for an estimated $3,075/mo and returns $130/mo a month at a 6.9% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,075/mo
- Monthly cash flow
- $130/mo
- Cap rate
- 6.9%
- Cash-on-cash
- 1.9%
- Max offer
- $368,500
Offer ≤ $368,500 (12% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.