For saleTownhouse
$274,900
10400 Decatur Ave S
Bloomington MN 55438
2 beds, 2 baths, 1,301 sqft
10400 Decatur Ave S is a 2 beds, 2 baths, 1,301 sqft townhouse home for sale at $274,900 in Bloomington MN 55438. At 20% down it rents for an estimated $2,150/mo and returns $108/mo a month at a 7.0% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,150/mo
- Monthly cash flow
- $108/mo
- Cap rate
- 7.0%
- Cash-on-cash
- 2.4%
- Max offer
- $242,000
Offer ≤ $242,000 (12% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.