For saleSingle family
$292,900
15592 Highway 27
Little Falls MN 56345
6 beds, 3 baths, 2,240 sqft
15592 Highway 27 is a 6 beds, 3 baths, 2,240 sqft single family home for sale at $292,900 in Little Falls MN 56345. At 20% down it rents for an estimated $2,175/mo and returns $121/mo a month at a 7.0% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,175/mo
- Monthly cash flow
- $121/mo
- Cap rate
- 7.0%
- Cash-on-cash
- 2.5%
- Max offer
- $260,500
Offer ≤ $260,500 (11% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.