For saleSingle family
$424,900
1705 White Oak Dr
Chaska MN 55318
4 beds, 2 baths, 1,745 sqft
1705 White Oak Dr is a 4 beds, 2 baths, 1,745 sqft single family home for sale at $424,900 in Chaska MN 55318. At 20% down it rents for an estimated $3,125/mo and returns $145/mo a month at a 6.9% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,125/mo
- Monthly cash flow
- $145/mo
- Cap rate
- 6.9%
- Cash-on-cash
- 2.0%
- Max offer
- $374,500
Offer ≤ $374,500 (12% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.