For saleSingle family
$110,500
404 4th Ave NE
Saint Cloud MN 56304
1 bed, 1 bath
404 4th Ave NE is a 1 bed, 1 bath single family home for sale at $110,500 in Saint Cloud MN 56304. At 20% down it rents for an estimated $825/mo and returns $50/mo a month at a 7.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $825/mo
- Monthly cash flow
- $50/mo
- Cap rate
- 7.1%
- Cash-on-cash
- 2.7%
- Max offer
- $98,500
Offer ≤ $98,500 (11% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.