For saleMulti-family
$449,900
49 91st Ln NE
Blaine MN 55434
5 beds, 2 baths, 1,820 sqft
49 91st Ln NE is a 5 beds, 2 baths, 1,820 sqft multi-family home for sale at $449,900 in Blaine MN 55434. At 20% down it rents for an estimated $4,400/mo and returns $1,245/mo a month at a 9.8% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $4,400/mo
- Monthly cash flow
- $1,245/mo
- Cap rate
- 9.8%
- Cash-on-cash
- 16.6%
- Max offer
- $449,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.