For saleSingle family
$140,000
1404 2nd Ave N
Moorhead MN 56560
2 beds, 1 bath, 707 sqft
1404 2nd Ave N is a 2 beds, 1 bath, 707 sqft single family home for sale at $140,000 in Moorhead MN 56560. At 20% down it rents for an estimated $1,350/mo and returns $368/mo a month at a 9.7% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,350/mo
- Monthly cash flow
- $368/mo
- Cap rate
- 9.7%
- Cash-on-cash
- 15.8%
- Max offer
- $140,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.