For saleMulti-family
$325,000
1673 Van Buren Ave
Saint Paul MN 55104
3 beds, 2 baths, 1,727 sqft
1673 Van Buren Ave is a 3 beds, 2 baths, 1,727 sqft multi-family home for sale at $325,000 in Saint Paul MN 55104. At 20% down it rents for an estimated $2,600/mo and returns $321/mo a month at a 7.7% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,600/mo
- Monthly cash flow
- $321/mo
- Cap rate
- 7.7%
- Cash-on-cash
- 5.9%
- Max offer
- $311,500
Offer ≤ $311,500 (4% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.