For saleSingle family
$339,000
7726 Thomas Ave S
Richfield MN 55423
3 beds, 2 baths, 2,265 sqft
7726 Thomas Ave S is a 3 beds, 2 baths, 2,265 sqft single family home for sale at $339,000 in Richfield MN 55423. At 20% down it rents for an estimated $2,400/mo and returns $22/mo a month at a 6.6% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,400/mo
- Monthly cash flow
- $22/mo
- Cap rate
- 6.6%
- Cash-on-cash
- 0.4%
- Max offer
- $287,500
Offer ≤ $287,500 (15% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.