For saleSingle family
$149,000
121 N 10th St
Montevideo MN 56265
2 beds, 2 baths, 1,688 sqft
121 N 10th St is a 2 beds, 2 baths, 1,688 sqft single family home for sale at $149,000 in Montevideo MN 56265. At 20% down it rents for an estimated $1,250/mo and returns $205/mo a month at a 8.2% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,250/mo
- Monthly cash flow
- $205/mo
- Cap rate
- 8.2%
- Cash-on-cash
- 8.3%
- Max offer
- $149,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.