For saleSingle family
$135,000
808 Grove Ave
Montevideo MN 56265
3 beds, 1 bath, 1,242 sqft
808 Grove Ave is a 3 beds, 1 bath, 1,242 sqft single family home for sale at $135,000 in Montevideo MN 56265. At 20% down it rents for an estimated $1,400/mo and returns $453/mo a month at a 10.5% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,400/mo
- Monthly cash flow
- $453/mo
- Cap rate
- 10.5%
- Cash-on-cash
- 20.1%
- Max offer
- $135,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.