For saleSingle family
$147,000
201 Main St S
Winthrop MN 55396
3 beds, 1.5 baths, 2,200 sqft
201 Main St S is a 3 beds, 1.5 baths, 2,200 sqft single family home for sale at $147,000 in Winthrop MN 55396. At 20% down it rents for an estimated $1,450/mo and returns $419/mo a month at a 9.9% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,450/mo
- Monthly cash flow
- $419/mo
- Cap rate
- 9.9%
- Cash-on-cash
- 17.1%
- Max offer
- $147,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.