For saleMulti-family
$495,000
3839 Quail Ave N
Robbinsdale MN 55422
3 beds, 2 baths, 1,854 sqft
3839 Quail Ave N is a 3 beds, 2 baths, 1,854 sqft multi-family home for sale at $495,000 in Robbinsdale MN 55422. At 20% down it rents for an estimated $3,500/mo and returns $28/mo a month at a 6.6% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,500/mo
- Monthly cash flow
- $28/mo
- Cap rate
- 6.6%
- Cash-on-cash
- 0.3%
- Max offer
- $419,500
Offer ≤ $419,500 (15% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.