For saleMulti-family
$475,000
3740 Bryant Ave S
Minneapolis MN 55409
4 beds, 2 baths, 1,999 sqft
3740 Bryant Ave S is a 4 beds, 2 baths, 1,999 sqft multi-family home for sale at $475,000 in Minneapolis MN 55409. At 20% down it rents for an estimated $3,500/mo and returns $169/mo a month at a 6.9% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,500/mo
- Monthly cash flow
- $169/mo
- Cap rate
- 6.9%
- Cash-on-cash
- 2.1%
- Max offer
- $419,000
Offer ≤ $419,000 (12% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.