For saleSingle family
$120,000
620 E Adolphus Ave
Fergus Falls MN 56537
1 bed, 2 baths, 780 sqft
620 E Adolphus Ave is a 1 bed, 2 baths, 780 sqft single family home for sale at $120,000 in Fergus Falls MN 56537. At 20% down it rents for an estimated $900/mo and returns $58/mo a month at a 7.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $900/mo
- Monthly cash flow
- $58/mo
- Cap rate
- 7.1%
- Cash-on-cash
- 2.9%
- Max offer
- $107,500
Offer ≤ $107,500 (10% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.