For saleSingle family
$236,900
514 Swift Ave N
Litchfield MN 55355
3 beds, 2 baths, 2,092 sqft
514 Swift Ave N is a 3 beds, 2 baths, 2,092 sqft single family home for sale at $236,900 in Litchfield MN 55355. At 20% down it rents for an estimated $2,400/mo and returns $738/mo a month at a 10.3% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,400/mo
- Monthly cash flow
- $738/mo
- Cap rate
- 10.3%
- Cash-on-cash
- 18.7%
- Max offer
- $236,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.