For saleSingle family
$425,000
13324 Lynn Ave
Savage MN 55378
5 beds, 3 baths, 2,704 sqft
13324 Lynn Ave is a 5 beds, 3 baths, 2,704 sqft single family home for sale at $425,000 in Savage MN 55378. At 20% down it rents for an estimated $3,300/mo and returns $319/mo a month at a 7.4% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,300/mo
- Monthly cash flow
- $319/mo
- Cap rate
- 7.4%
- Cash-on-cash
- 4.5%
- Max offer
- $395,000
Offer ≤ $395,000 (7% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.