For saleTownhouse
$124,900
416 Sibley Ave S Unit 206
Litchfield MN 55355
2 beds, 1 bath, 768 sqft
416 Sibley Ave S Unit 206 is a 2 beds, 1 bath, 768 sqft townhouse home for sale at $124,900 in Litchfield MN 55355. At 20% down it rents for an estimated $1,150/mo and returns $68/mo a month at a 7.2% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,150/mo
- Monthly cash flow
- $68/mo
- Cap rate
- 7.2%
- Cash-on-cash
- 3.3%
- Max offer
- $112,000
Offer ≤ $112,000 (10% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.