For saleMulti-family
$375,000
2300 13th Ave E
North Saint Paul MN 55109
4 beds, 2 baths, 1,304 sqft
2300 13th Ave E is a 4 beds, 2 baths, 1,304 sqft multi-family home for sale at $375,000 in North Saint Paul MN 55109. At 20% down it rents for an estimated $3,200/mo and returns $570/mo a month at a 8.3% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,200/mo
- Monthly cash flow
- $570/mo
- Cap rate
- 8.3%
- Cash-on-cash
- 9.1%
- Max offer
- $375,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.