For saleSingle family
$149,900
1518 S Front St
Crookston MN 56716
4 beds, 2.5 baths, 2,125 sqft
1518 S Front St is a 4 beds, 2.5 baths, 2,125 sqft single family home for sale at $149,900 in Crookston MN 56716. At 20% down it rents for an estimated $1,725/mo and returns $674/mo a month at a 11.9% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,725/mo
- Monthly cash flow
- $674/mo
- Cap rate
- 11.9%
- Cash-on-cash
- 27.0%
- Max offer
- $149,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.