For saleTownhouse
$225,000
6916 91st St NE
Monticello MN 55362
2 beds, 2 baths, 1,454 sqft
6916 91st St NE is a 2 beds, 2 baths, 1,454 sqft townhouse home for sale at $225,000 in Monticello MN 55362. At 20% down it rents for an estimated $1,800/mo and returns $42/mo a month at a 6.7% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,800/mo
- Monthly cash flow
- $42/mo
- Cap rate
- 6.7%
- Cash-on-cash
- 1.1%
- Max offer
- $192,000
Offer ≤ $192,000 (15% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.