For saleSingle family
$249,900
3912 Vera Cruz Ave N
Robbinsdale MN 55422
2 beds, 1 bath, 790 sqft
3912 Vera Cruz Ave N is a 2 beds, 1 bath, 790 sqft single family home for sale at $249,900 in Robbinsdale MN 55422. At 20% down it rents for an estimated $2,025/mo and returns $272/mo a month at a 7.8% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,025/mo
- Monthly cash flow
- $272/mo
- Cap rate
- 7.8%
- Cash-on-cash
- 6.5%
- Max offer
- $242,500
Offer ≤ $242,500 (3% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.