For saleSingle family
$279,900
804 3rd St NW
Byron MN 55920
3 beds, 1.5 baths, 1,560 sqft
804 3rd St NW is a 3 beds, 1.5 baths, 1,560 sqft single family home for sale at $279,900 in Byron MN 55920. At 20% down it rents for an estimated $2,275/mo and returns $312/mo a month at a 7.9% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,275/mo
- Monthly cash flow
- $312/mo
- Cap rate
- 7.9%
- Cash-on-cash
- 6.7%
- Max offer
- $272,500
Offer ≤ $272,500 (3% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.