For saleSingle family
$369,000
527 Summit Ln
Dundas MN 55019
4 beds, 2.5 baths, 1,720 sqft
527 Summit Ln is a 4 beds, 2.5 baths, 1,720 sqft single family home for sale at $369,000 in Dundas MN 55019. At 20% down it rents for an estimated $2,850/mo and returns $262/mo a month at a 7.4% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,850/mo
- Monthly cash flow
- $262/mo
- Cap rate
- 7.4%
- Cash-on-cash
- 4.3%
- Max offer
- $341,500
Offer ≤ $341,500 (7% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.