For saleSingle family
$165,000
709 9th St NE
Little Falls MN 56345
5 beds, 1.5 baths, 1,395 sqft
709 9th St NE is a 5 beds, 1.5 baths, 1,395 sqft single family home for sale at $165,000 in Little Falls MN 56345. At 20% down it rents for an estimated $1,975/mo and returns $818/mo a month at a 12.5% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,975/mo
- Monthly cash flow
- $818/mo
- Cap rate
- 12.5%
- Cash-on-cash
- 29.7%
- Max offer
- $165,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.