For saleSingle family
$390,000
4 Pleasant View Ln
Circle Pines MN 55014
3 beds, 2 baths, 1,690 sqft
4 Pleasant View Ln is a 3 beds, 2 baths, 1,690 sqft single family home for sale at $390,000 in Circle Pines MN 55014. At 20% down it rents for an estimated $2,700/mo and returns -$35/mo a month at a 6.4% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,700/mo
- Monthly cash flow
- -$35/mo
- Cap rate
- 6.4%
- Cash-on-cash
- -0.5%
- Max offer
- $323,500
Offer ≤ $323,500 (17% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.