For saleSingle family
$75,000
714 5th St SW
Little Falls MN 56345
2 beds, 1.5 baths, 824 sqft
714 5th St SW is a 2 beds, 1.5 baths, 824 sqft single family home for sale at $75,000 in Little Falls MN 56345. At 20% down it rents for an estimated $1,025/mo and returns $499/mo a month at a 14.5% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,025/mo
- Monthly cash flow
- $499/mo
- Cap rate
- 14.5%
- Cash-on-cash
- 39.9%
- Max offer
- $75,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.