For saleSingle family
$179,900
337 Morrison St
Mora MN 55051
2 beds, 1.5 baths, 860 sqft
337 Morrison St is a 2 beds, 1.5 baths, 860 sqft single family home for sale at $179,900 in Mora MN 55051. At 20% down it rents for an estimated $1,750/mo and returns $488/mo a month at a 9.8% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,750/mo
- Monthly cash flow
- $488/mo
- Cap rate
- 9.8%
- Cash-on-cash
- 16.3%
- Max offer
- $179,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.