For saleSingle family
$200,000
720 1st Ave S
South Saint Paul MN 55075
2 beds, 1 bath, 864 sqft
720 1st Ave S is a 2 beds, 1 bath, 864 sqft single family home for sale at $200,000 in South Saint Paul MN 55075. At 20% down it rents for an estimated $1,425/mo and returns $22/mo a month at a 6.7% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,425/mo
- Monthly cash flow
- $22/mo
- Cap rate
- 6.7%
- Cash-on-cash
- 0.7%
- Max offer
- $170,500
Offer ≤ $170,500 (15% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.