For saleSingle family
$199,900
420 S 8th St
Bird Island MN 55310
4 beds, 2 baths, 2,187 sqft
420 S 8th St is a 4 beds, 2 baths, 2,187 sqft single family home for sale at $199,900 in Bird Island MN 55310. At 20% down it rents for an estimated $3,850/mo and returns $2,448/mo a month at a 21.2% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,850/mo
- Monthly cash flow
- $2,448/mo
- Cap rate
- 21.2%
- Cash-on-cash
- 73.5%
- Max offer
- $199,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.