For saleSingle family
$415,000
1434 Eastlake Dr
Chaska MN 55318
4 beds, 2.5 baths, 2,159 sqft
1434 Eastlake Dr is a 4 beds, 2.5 baths, 2,159 sqft single family home for sale at $415,000 in Chaska MN 55318. At 20% down it rents for an estimated $3,125/mo and returns $214/mo a month at a 7.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,125/mo
- Monthly cash flow
- $214/mo
- Cap rate
- 7.1%
- Cash-on-cash
- 3.1%
- Max offer
- $374,000
Offer ≤ $374,000 (10% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.