For saleSingle family
$268,000
802 N Ramsey Ave
Litchfield MN 55355
4 beds, 3 baths, 1,941 sqft
802 N Ramsey Ave is a 4 beds, 3 baths, 1,941 sqft single family home for sale at $268,000 in Litchfield MN 55355. At 20% down it rents for an estimated $2,700/mo and returns $820/mo a month at a 10.2% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,700/mo
- Monthly cash flow
- $820/mo
- Cap rate
- 10.2%
- Cash-on-cash
- 18.4%
- Max offer
- $268,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.