For saleSingle family
$415,000
4615 1st Ave S
Minneapolis MN 55419
4 beds, 2 baths, 1,874 sqft
4615 1st Ave S is a 4 beds, 2 baths, 1,874 sqft single family home for sale at $415,000 in Minneapolis MN 55419. At 20% down it rents for an estimated $3,025/mo and returns $114/mo a month at a 6.8% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,025/mo
- Monthly cash flow
- $114/mo
- Cap rate
- 6.8%
- Cash-on-cash
- 1.7%
- Max offer
- $362,500
Offer ≤ $362,500 (13% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.