For saleSingle family
$274,900
949 7th Ave SW
Faribault MN 55021
4 beds, 1.5 baths, 1,591 sqft
949 7th Ave SW is a 4 beds, 1.5 baths, 1,591 sqft single family home for sale at $274,900 in Faribault MN 55021. At 20% down it rents for an estimated $2,800/mo and returns $872/mo a month at a 10.3% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,800/mo
- Monthly cash flow
- $872/mo
- Cap rate
- 10.3%
- Cash-on-cash
- 19.0%
- Max offer
- $274,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.