For saleSingle family
$255,000
415 10th St S
Moorhead MN 56560
4 beds, 2 baths, 2,298 sqft
415 10th St S is a 4 beds, 2 baths, 2,298 sqft single family home for sale at $255,000 in Moorhead MN 56560. At 20% down it rents for an estimated $1,900/mo and returns $112/mo a month at a 7.0% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,900/mo
- Monthly cash flow
- $112/mo
- Cap rate
- 7.0%
- Cash-on-cash
- 2.6%
- Max offer
- $227,500
Offer ≤ $227,500 (11% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.