For saleSingle family
$155,000
312 Lincoln Ave
Crookston MN 56716
2 beds, 1 bath, 1,760 sqft
312 Lincoln Ave is a 2 beds, 1 bath, 1,760 sqft single family home for sale at $155,000 in Crookston MN 56716. At 20% down it rents for an estimated $1,375/mo and returns $288/mo a month at a 8.7% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,375/mo
- Monthly cash flow
- $288/mo
- Cap rate
- 8.7%
- Cash-on-cash
- 11.1%
- Max offer
- $155,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.