For saleSingle family
$275,000
522 3rd St
Mora MN 55051
3 beds, 2 baths, 1,828 sqft
522 3rd St is a 3 beds, 2 baths, 1,828 sqft single family home for sale at $275,000 in Mora MN 55051. At 20% down it rents for an estimated $2,300/mo and returns $371/mo a month at a 8.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,300/mo
- Monthly cash flow
- $371/mo
- Cap rate
- 8.1%
- Cash-on-cash
- 8.1%
- Max offer
- $275,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.