For saleSingle family
$299,000
845 3rd St N
Dassel MN 55325
4 beds, 2 baths, 1,675 sqft
845 3rd St N is a 4 beds, 2 baths, 1,675 sqft single family home for sale at $299,000 in Dassel MN 55325. At 20% down it rents for an estimated $2,700/mo and returns $603/mo a month at a 8.9% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,700/mo
- Monthly cash flow
- $603/mo
- Cap rate
- 8.9%
- Cash-on-cash
- 12.1%
- Max offer
- $299,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.