For saleSingle family
$349,900
410 Littleford Ln
Faribault MN 55021
4 beds, 2 baths, 1,754 sqft
410 Littleford Ln is a 4 beds, 2 baths, 1,754 sqft single family home for sale at $349,900 in Faribault MN 55021. At 20% down it rents for an estimated $2,525/mo and returns $71/mo a month at a 6.8% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,525/mo
- Monthly cash flow
- $71/mo
- Cap rate
- 6.8%
- Cash-on-cash
- 1.2%
- Max offer
- $302,500
Offer ≤ $302,500 (14% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.