For saleSingle family
$227,900
915 3rd Ave NW
Faribault MN 55021
3 beds, 1 bath, 1,458 sqft
915 3rd Ave NW is a 3 beds, 1 bath, 1,458 sqft single family home for sale at $227,900 in Faribault MN 55021. At 20% down it rents for an estimated $1,800/mo and returns $202/mo a month at a 7.6% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,800/mo
- Monthly cash flow
- $202/mo
- Cap rate
- 7.6%
- Cash-on-cash
- 5.3%
- Max offer
- $215,500
Offer ≤ $215,500 (5% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.