For saleSingle family
$385,000
14366 Europa Ave
Apple Valley MN 55124
4 beds, 2 baths, 1,881 sqft
14366 Europa Ave is a 4 beds, 2 baths, 1,881 sqft single family home for sale at $385,000 in Apple Valley MN 55124. At 20% down it rents for an estimated $2,925/mo and returns $225/mo a month at a 7.2% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,925/mo
- Monthly cash flow
- $225/mo
- Cap rate
- 7.2%
- Cash-on-cash
- 3.5%
- Max offer
- $350,500
Offer ≤ $350,500 (9% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.