For saleSingle family
$320,000
8001 Edgewood Ave N
Brooklyn Park MN 55445
3 beds, 1 bath, 1,755 sqft
8001 Edgewood Ave N is a 3 beds, 1 bath, 1,755 sqft single family home for sale at $320,000 in Brooklyn Park MN 55445. At 20% down it rents for an estimated $2,450/mo and returns $206/mo a month at a 7.3% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,450/mo
- Monthly cash flow
- $206/mo
- Cap rate
- 7.3%
- Cash-on-cash
- 3.9%
- Max offer
- $293,500
Offer ≤ $293,500 (8% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.