For saleSingle family
$239,000
207 2nd Ave NW
Buffalo MN 55313
2 beds, 1 bath, 840 sqft
207 2nd Ave NW is a 2 beds, 1 bath, 840 sqft single family home for sale at $239,000 in Buffalo MN 55313. At 20% down it rents for an estimated $1,750/mo and returns $74/mo a month at a 6.9% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,750/mo
- Monthly cash flow
- $74/mo
- Cap rate
- 6.9%
- Cash-on-cash
- 1.9%
- Max offer
- $209,500
Offer ≤ $209,500 (12% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.