For saleSingle family
$209,900
3739 Oliver Ave N
Minneapolis MN 55412
2 beds, 1 bath, 986 sqft
3739 Oliver Ave N is a 2 beds, 1 bath, 986 sqft single family home for sale at $209,900 in Minneapolis MN 55412. At 20% down it rents for an estimated $1,550/mo and returns $78/mo a month at a 7.0% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,550/mo
- Monthly cash flow
- $78/mo
- Cap rate
- 7.0%
- Cash-on-cash
- 2.2%
- Max offer
- $185,500
Offer ≤ $185,500 (12% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.