For saleMulti-family
$169,000
420 S Pokegama Ave
Grand Rapids MN 55744
3 beds, 2 baths, 1,848 sqft
420 S Pokegama Ave is a 3 beds, 2 baths, 1,848 sqft multi-family home for sale at $169,000 in Grand Rapids MN 55744. At 20% down it rents for an estimated $2,100/mo and returns $941/mo a month at a 13.0% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,100/mo
- Monthly cash flow
- $941/mo
- Cap rate
- 13.0%
- Cash-on-cash
- 33.4%
- Max offer
- $169,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.