For saleSingle family
$209,888
333 1st St SE
Blooming Prairie MN 55917
3 beds, 1.5 baths, 1,036 sqft
333 1st St SE is a 3 beds, 1.5 baths, 1,036 sqft single family home for sale at $209,888 in Blooming Prairie MN 55917. At 20% down it rents for an estimated $1,700/mo and returns $228/mo a month at a 7.8% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,700/mo
- Monthly cash flow
- $228/mo
- Cap rate
- 7.8%
- Cash-on-cash
- 6.5%
- Max offer
- $203,500
Offer ≤ $203,500 (3% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.