For saleSingle family
$279,900
203 4th Ave NW
Lonsdale MN 55046
4 beds, 2 baths, 1,402 sqft
203 4th Ave NW is a 4 beds, 2 baths, 1,402 sqft single family home for sale at $279,900 in Lonsdale MN 55046. At 20% down it rents for an estimated $2,850/mo and returns $887/mo a month at a 10.3% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,850/mo
- Monthly cash flow
- $887/mo
- Cap rate
- 10.3%
- Cash-on-cash
- 19.0%
- Max offer
- $279,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.