For saleMulti-family

$337,000

1210 Sherburne Ave

Saint Paul MN 55104

2 beds, 2 baths, 1,622 sqft

1210 Sherburne Ave is a 2 beds, 2 baths, 1,622 sqft multi-family home for sale at $337,000 in Saint Paul MN 55104. At 20% down it rents for an estimated $2,400/mo and returns $36/mo a month at a 6.6% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$2,400/mo
Monthly cash flow
$36/mo
Cap rate
6.6%
Cash-on-cash
0.6%
Max offer
$287,500

Offer ≤ $287,500 (15% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.

Loading listing…

Fetching the market snapshot.